evr-20220930false2022Q3000136090112/31P1YP1Y00013609012022-01-012022-09-300001360901us-gaap:CommonClassAMember2022-10-21xbrli:shares0001360901us-gaap:CommonClassBMember2022-10-210001360901us-gaap:CommonClassBMembersrt:SubsidiariesMember2022-10-2100013609012022-09-30iso4217:USD00013609012021-12-310001360901us-gaap:CommonClassAMember2021-12-31iso4217:USDxbrli:shares0001360901us-gaap:CommonClassAMember2022-09-300001360901us-gaap:CommonClassBMember2021-12-310001360901us-gaap:CommonClassBMember2022-09-300001360901evr:AdvisoryFeesMemberevr:InvestmentBankingMember2022-07-012022-09-300001360901evr:AdvisoryFeesMemberevr:InvestmentBankingMember2021-07-012021-09-300001360901evr:AdvisoryFeesMemberevr:InvestmentBankingMember2022-01-012022-09-300001360901evr:AdvisoryFeesMemberevr:InvestmentBankingMember2021-01-012021-09-300001360901evr:UnderwritingFeesMemberevr:InvestmentBankingMember2022-07-012022-09-300001360901evr:UnderwritingFeesMemberevr:InvestmentBankingMember2021-07-012021-09-300001360901evr:UnderwritingFeesMemberevr:InvestmentBankingMember2022-01-012022-09-300001360901evr:UnderwritingFeesMemberevr:InvestmentBankingMember2021-01-012021-09-300001360901evr:CommissionsAndRelatedRevenueMemberevr:InvestmentBankingMember2022-07-012022-09-300001360901evr:CommissionsAndRelatedRevenueMemberevr:InvestmentBankingMember2021-07-012021-09-300001360901evr:CommissionsAndRelatedRevenueMemberevr:InvestmentBankingMember2022-01-012022-09-300001360901evr:CommissionsAndRelatedRevenueMemberevr:InvestmentBankingMember2021-01-012021-09-300001360901us-gaap:AssetManagement1Memberevr:InvestmentManagementMember2022-07-012022-09-300001360901us-gaap:AssetManagement1Memberevr:InvestmentManagementMember2021-07-012021-09-300001360901us-gaap:AssetManagement1Memberevr:InvestmentManagementMember2022-01-012022-09-300001360901us-gaap:AssetManagement1Memberevr:InvestmentManagementMember2021-01-012021-09-3000013609012022-07-012022-09-3000013609012021-07-012021-09-3000013609012021-01-012021-09-300001360901us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-06-300001360901us-gaap:AdditionalPaidInCapitalMember2022-06-300001360901us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-300001360901us-gaap:RetainedEarningsMember2022-06-300001360901us-gaap:TreasuryStockMember2022-06-300001360901us-gaap:NoncontrollingInterestMember2022-06-3000013609012022-06-300001360901us-gaap:RetainedEarningsMember2022-07-012022-09-300001360901us-gaap:NoncontrollingInterestMember2022-07-012022-09-300001360901us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-012022-09-300001360901us-gaap:TreasuryStockMember2022-07-012022-09-300001360901us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-07-012022-09-300001360901us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-300001360901us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-09-300001360901us-gaap:AdditionalPaidInCapitalMember2022-09-300001360901us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-09-300001360901us-gaap:RetainedEarningsMember2022-09-300001360901us-gaap:TreasuryStockMember2022-09-300001360901us-gaap:NoncontrollingInterestMember2022-09-300001360901us-gaap:CommonStockMemberus-gaap:CommonClassAMember2021-12-310001360901us-gaap:AdditionalPaidInCapitalMember2021-12-310001360901us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310001360901us-gaap:RetainedEarningsMember2021-12-310001360901us-gaap:TreasuryStockMember2021-12-310001360901us-gaap:NoncontrollingInterestMember2021-12-310001360901us-gaap:RetainedEarningsMember2022-01-012022-09-300001360901us-gaap:NoncontrollingInterestMember2022-01-012022-09-300001360901us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-09-300001360901us-gaap:TreasuryStockMember2022-01-012022-09-300001360901us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-01-012022-09-300001360901us-gaap:AdditionalPaidInCapitalMember2022-01-012022-09-300001360901us-gaap:CommonStockMemberus-gaap:CommonClassAMember2021-06-300001360901us-gaap:AdditionalPaidInCapitalMember2021-06-300001360901us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-300001360901us-gaap:RetainedEarningsMember2021-06-300001360901us-gaap:TreasuryStockMember2021-06-300001360901us-gaap:NoncontrollingInterestMember2021-06-3000013609012021-06-300001360901us-gaap:RetainedEarningsMember2021-07-012021-09-300001360901us-gaap:NoncontrollingInterestMember2021-07-012021-09-300001360901us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-07-012021-09-300001360901us-gaap:TreasuryStockMember2021-07-012021-09-300001360901us-gaap:CommonStockMemberus-gaap:CommonClassAMember2021-07-012021-09-300001360901us-gaap:AdditionalPaidInCapitalMember2021-07-012021-09-300001360901us-gaap:CommonStockMemberus-gaap:CommonClassAMember2021-09-300001360901us-gaap:AdditionalPaidInCapitalMember2021-09-300001360901us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-09-300001360901us-gaap:RetainedEarningsMember2021-09-300001360901us-gaap:TreasuryStockMember2021-09-300001360901us-gaap:NoncontrollingInterestMember2021-09-3000013609012021-09-300001360901us-gaap:CommonStockMemberus-gaap:CommonClassAMember2020-12-310001360901us-gaap:AdditionalPaidInCapitalMember2020-12-310001360901us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310001360901us-gaap:RetainedEarningsMember2020-12-310001360901us-gaap:TreasuryStockMember2020-12-310001360901us-gaap:NoncontrollingInterestMember2020-12-3100013609012020-12-310001360901us-gaap:RetainedEarningsMember2021-01-012021-09-300001360901us-gaap:NoncontrollingInterestMember2021-01-012021-09-300001360901us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-09-300001360901us-gaap:TreasuryStockMember2021-01-012021-09-300001360901us-gaap:CommonStockMemberus-gaap:CommonClassAMember2021-01-012021-09-300001360901us-gaap:AdditionalPaidInCapitalMember2021-01-012021-09-300001360901us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2022-09-300001360901us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2021-12-310001360901evr:InvestmentBankingMember2022-07-012022-09-300001360901evr:InvestmentBankingMember2021-07-012021-09-300001360901evr:InvestmentBankingMember2022-01-012022-09-300001360901evr:InvestmentBankingMember2021-01-012021-09-300001360901evr:WealthManagementMemberevr:InvestmentManagementMember2022-07-012022-09-300001360901evr:WealthManagementMemberevr:InvestmentManagementMember2021-07-012021-09-300001360901evr:WealthManagementMemberevr:InvestmentManagementMember2022-01-012022-09-300001360901evr:WealthManagementMemberevr:InvestmentManagementMember2021-01-012021-09-300001360901evr:InvestmentManagementMember2022-07-012022-09-300001360901evr:InvestmentManagementMember2021-07-012021-09-300001360901evr:InvestmentManagementMember2022-01-012022-09-300001360901evr:InvestmentManagementMember2021-01-012021-09-300001360901srt:DirectorMemberevr:InvestmentBankingMember2022-07-012022-09-300001360901srt:DirectorMemberevr:InvestmentBankingMember2022-01-012022-09-300001360901srt:DirectorMemberevr:InvestmentBankingMember2021-07-012021-09-300001360901srt:DirectorMemberevr:InvestmentBankingMember2021-01-012021-09-300001360901us-gaap:OtherAssetsMember2022-09-300001360901us-gaap:OtherAssetsMember2021-12-310001360901us-gaap:DebtSecuritiesMember2022-09-300001360901us-gaap:DebtSecuritiesMember2021-12-310001360901us-gaap:EquitySecuritiesMember2022-09-300001360901us-gaap:EquitySecuritiesMember2021-12-310001360901evr:DebtSecuritiesCarriedByBrokerDealersMember2022-09-300001360901evr:DebtSecuritiesCarriedByBrokerDealersMember2021-12-310001360901evr:InvestmentFundsMember2022-09-300001360901evr:InvestmentFundsMember2021-12-310001360901evr:InvestmentFundsMember2022-07-012022-09-300001360901evr:InvestmentFundsMember2022-01-012022-09-300001360901evr:InvestmentFundsMember2021-07-012021-09-300001360901evr:InvestmentFundsMember2021-01-012021-09-300001360901us-gaap:CertificatesOfDepositMember2022-01-012022-09-300001360901evr:OtherEquityMethodInvestmentsMember2022-01-012022-09-300001360901evr:AbsMember2022-09-300001360901evr:AbsMember2021-12-310001360901evr:AtalantaSosnoffCapitalLLCMember2022-09-300001360901evr:AtalantaSosnoffCapitalLLCMember2021-12-310001360901evr:LuminisMember2022-09-300001360901evr:LuminisMember2021-12-310001360901evr:SenecaEvercoreMember2022-09-300001360901evr:SenecaEvercoreMember2021-12-310001360901evr:AbsMember2022-01-31xbrli:pure0001360901evr:AbsMember2022-03-280001360901evr:AbsMember2022-01-012022-09-300001360901us-gaap:OtherIncomeMemberevr:AbsMember2022-01-012022-09-300001360901evr:AbsMember2022-07-012022-09-300001360901evr:AbsMember2021-07-012021-09-300001360901evr:AbsMember2021-01-012021-09-300001360901evr:AtalantaSosnoffCapitalLLCMember2022-07-012022-09-300001360901evr:AtalantaSosnoffCapitalLLCMember2022-01-012022-09-300001360901evr:AtalantaSosnoffCapitalLLCMember2021-07-012021-09-300001360901evr:AtalantaSosnoffCapitalLLCMember2021-01-012021-09-300001360901evr:LuminisMember2022-07-012022-09-300001360901evr:LuminisMember2022-01-012022-09-300001360901evr:LuminisMember2021-07-012021-09-300001360901evr:LuminisMember2021-01-012021-09-300001360901evr:SenecaEvercoreMember2021-07-070001360901evr:SenecaEvercoreMember2021-07-072021-07-07evr:director0001360901evr:SenecaEvercoreMember2022-07-012022-09-300001360901evr:SenecaEvercoreMember2022-01-012022-09-300001360901us-gaap:EquityMethodInvestmentsMember2021-07-012021-09-300001360901us-gaap:EquityMethodInvestmentsMember2022-07-012022-09-300001360901us-gaap:EquityMethodInvestmentsMember2021-01-012021-09-300001360901us-gaap:EquityMethodInvestmentsMember2022-01-012022-09-300001360901evr:G5Memberus-gaap:OtherIncomeMember2021-01-012021-09-300001360901us-gaap:PrivateEquityFundsMember2022-01-012022-09-300001360901us-gaap:PrivateEquityFundsMemberevr:GliscoIIIIIandIVMember2022-09-300001360901us-gaap:PrivateEquityFundsMemberevr:GliscoIIIIIandIVMember2021-12-310001360901us-gaap:PrivateEquityFundsMemberevr:TrilanticIVVandVIMember2022-09-300001360901us-gaap:PrivateEquityFundsMemberevr:TrilanticIVVandVIMember2021-12-310001360901us-gaap:PrivateEquityFundsMember2022-09-300001360901us-gaap:PrivateEquityFundsMember2021-12-310001360901evr:TrilanticVIMember2021-12-012021-12-310001360901us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2022-09-300001360901us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2021-12-310001360901evr:GliscoMember2021-12-310001360901us-gaap:LetterOfCreditMember2022-09-300001360901us-gaap:LetterOfCreditMember2021-12-310001360901us-gaap:OfficeEquipmentMember2022-07-012022-09-300001360901us-gaap:OfficeEquipmentMember2022-01-012022-09-300001360901us-gaap:OfficeEquipmentMember2021-07-012021-09-300001360901us-gaap:OfficeEquipmentMember2021-01-012021-09-300001360901srt:MinimumMember2022-09-300001360901srt:MaximumMember2022-09-300001360901evr:DebtSecuritiesCarriedByBrokerDealersMemberus-gaap:FairValueInputsLevel1Member2022-09-300001360901evr:DebtSecuritiesCarriedByBrokerDealersMemberus-gaap:FairValueInputsLevel2Member2022-09-300001360901evr:DebtSecuritiesCarriedByBrokerDealersMemberus-gaap:FairValueInputsLevel3Member2022-09-300001360901evr:OtherDebtAndEquitySecuritiesMemberus-gaap:FairValueInputsLevel1Member2022-09-300001360901evr:OtherDebtAndEquitySecuritiesMemberus-gaap:FairValueInputsLevel2Member2022-09-300001360901evr:OtherDebtAndEquitySecuritiesMemberus-gaap:FairValueInputsLevel3Member2022-09-300001360901evr:OtherDebtAndEquitySecuritiesMember2022-09-300001360901evr:InvestmentFundsMemberus-gaap:FairValueInputsLevel1Member2022-09-300001360901evr:InvestmentFundsMemberus-gaap:FairValueInputsLevel2Member2022-09-300001360901evr:InvestmentFundsMemberus-gaap:FairValueInputsLevel3Member2022-09-300001360901us-gaap:FairValueInputsLevel1Member2022-09-300001360901us-gaap:FairValueInputsLevel2Member2022-09-300001360901us-gaap:FairValueInputsLevel3Member2022-09-300001360901evr:DebtSecuritiesCarriedByBrokerDealersMemberus-gaap:FairValueInputsLevel1Member2021-12-310001360901evr:DebtSecuritiesCarriedByBrokerDealersMemberus-gaap:FairValueInputsLevel2Member2021-12-310001360901evr:DebtSecuritiesCarriedByBrokerDealersMemberus-gaap:FairValueInputsLevel3Member2021-12-310001360901evr:OtherDebtAndEquitySecuritiesMemberus-gaap:FairValueInputsLevel1Member2021-12-310001360901evr:OtherDebtAndEquitySecuritiesMemberus-gaap:FairValueInputsLevel2Member2021-12-310001360901evr:OtherDebtAndEquitySecuritiesMemberus-gaap:FairValueInputsLevel3Member2021-12-310001360901evr:OtherDebtAndEquitySecuritiesMember2021-12-310001360901evr:InvestmentFundsMemberus-gaap:FairValueInputsLevel1Member2021-12-310001360901evr:InvestmentFundsMemberus-gaap:FairValueInputsLevel2Member2021-12-310001360901evr:InvestmentFundsMemberus-gaap:FairValueInputsLevel3Member2021-12-310001360901us-gaap:FairValueInputsLevel1Member2021-12-310001360901us-gaap:FairValueInputsLevel2Member2021-12-310001360901us-gaap:FairValueInputsLevel3Member2021-12-310001360901evr:TreasuryBillsMunicipalBondsandCommercialPaperMemberevr:OtherDebtAndEquitySecuritiesMember2021-12-310001360901us-gaap:CarryingReportedAmountFairValueDisclosureMember2022-09-300001360901us-gaap:EstimateOfFairValueFairValueDisclosureMember2022-09-300001360901us-gaap:EquitySecuritiesMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2022-09-300001360901us-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel1Member2022-09-300001360901us-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel2Member2022-09-300001360901us-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel3Member2022-09-300001360901us-gaap:EquitySecuritiesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-09-300001360901us-gaap:CarryingReportedAmountFairValueDisclosureMember2021-12-310001360901us-gaap:EstimateOfFairValueFairValueDisclosureMember2021-12-310001360901us-gaap:EquitySecuritiesMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2021-12-310001360901us-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel1Member2021-12-310001360901us-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel2Member2021-12-310001360901us-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel3Member2021-12-310001360901us-gaap:EquitySecuritiesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-12-310001360901us-gaap:SeniorNotesMembersrt:ParentCompanyMember2016-03-300001360901evr:SeriesASeniorNotesMembersrt:ParentCompanyMember2016-03-300001360901evr:SeriesBSeniorNotesMembersrt:ParentCompanyMember2016-03-300001360901evr:SeriesCSeniorNotesMembersrt:ParentCompanyMember2016-03-300001360901evr:SeriesDSeniorNotesMembersrt:ParentCompanyMember2016-03-300001360901evr:SeriesASeniorNotesMembersrt:ParentCompanyMember2021-03-012021-03-310001360901evr:SeriesBSeniorNotesMembersrt:ParentCompanyMember2022-06-282022-06-280001360901evr:SeriesBSeniorNotesMemberevr:SpecialChargesMember2022-01-012022-09-300001360901us-gaap:SeniorNotesMembercurrency:USDsrt:ParentCompanyMember2019-08-010001360901us-gaap:SeniorNotesMembersrt:ParentCompanyMembercurrency:GBP2019-08-01iso4217:GBP0001360901us-gaap:SeniorNotesMembersrt:ParentCompanyMember2019-08-012019-08-010001360901us-gaap:SeniorNotesMembersrt:ParentCompanyMember2019-08-010001360901evr:SeriesESeniorNotesMembersrt:ParentCompanyMember2019-08-010001360901evr:SeriesFSeniorNotesMembersrt:ParentCompanyMember2019-08-010001360901evr:SeriesGSeniorNotesMembersrt:ParentCompanyMember2019-08-010001360901evr:SeriesHSeniorNotesMembersrt:ParentCompanyMember2019-08-010001360901us-gaap:SeniorNotesMembersrt:ParentCompanyMember2021-03-290001360901evr:SeriesISeniorNotesMembersrt:ParentCompanyMember2021-03-290001360901evr:SeriesJSeniorNotesMembersrt:ParentCompanyMember2022-06-280001360901us-gaap:SeniorNotesMemberevr:SeriesBSeniorNotesMember2022-09-300001360901us-gaap:SeniorNotesMemberevr:SeriesBSeniorNotesMember2021-12-310001360901us-gaap:SeniorNotesMemberevr:SeriesCSeniorNotesMember2022-09-300001360901us-gaap:SeniorNotesMemberevr:SeriesCSeniorNotesMember2021-12-310001360901us-gaap:SeniorNotesMemberevr:SeriesDSeniorNotesMember2022-09-300001360901us-gaap:SeniorNotesMemberevr:SeriesDSeniorNotesMember2021-12-310001360901us-gaap:SeniorNotesMemberevr:SeriesESeniorNotesMember2022-09-300001360901us-gaap:SeniorNotesMemberevr:SeriesESeniorNotesMember2021-12-310001360901us-gaap:SeniorNotesMemberevr:SeriesFSeniorNotesMember2022-09-300001360901us-gaap:SeniorNotesMemberevr:SeriesFSeniorNotesMember2021-12-310001360901us-gaap:SeniorNotesMemberevr:SeriesGSeniorNotesMember2022-09-300001360901us-gaap:SeniorNotesMemberevr:SeriesGSeniorNotesMember2021-12-310001360901us-gaap:SeniorNotesMemberevr:SeriesHSeniorNotesMember2022-09-300001360901us-gaap:SeniorNotesMemberevr:SeriesHSeniorNotesMember2021-12-310001360901us-gaap:SeniorNotesMemberevr:SeriesISeniorNotesMember2022-09-300001360901us-gaap:SeniorNotesMemberevr:SeriesISeniorNotesMember2021-12-310001360901us-gaap:SeniorNotesMemberevr:SeriesJSeniorNotesMember2022-09-300001360901us-gaap:SeniorNotesMemberevr:SeriesJSeniorNotesMember2021-12-310001360901us-gaap:SeniorNotesMember2022-09-300001360901us-gaap:SeniorNotesMember2021-12-310001360901us-gaap:SubsequentEventMember2022-10-252022-10-250001360901evr:DividendsAccruedMember2022-07-012022-09-300001360901evr:DividendsAccruedMember2022-01-012022-09-300001360901us-gaap:DividendPaidMember2022-07-012022-09-300001360901us-gaap:DividendPaidMember2022-01-012022-09-300001360901evr:DividendsAccruedMember2021-07-012021-09-300001360901evr:DividendsAccruedMember2021-01-012021-09-300001360901us-gaap:DividendPaidMember2021-07-012021-09-300001360901us-gaap:DividendPaidMember2021-01-012021-09-300001360901evr:NetSettlementofShareBasedAwardsMember2022-07-012022-09-300001360901evr:ShareRepurchaseProgramMember2022-07-012022-09-300001360901evr:NetSettlementofShareBasedAwardsMember2022-01-012022-09-300001360901evr:ShareRepurchaseProgramMember2022-01-012022-09-300001360901evr:EvercoreLPMember2022-09-300001360901evr:EvercoreLPMember2021-09-300001360901evr:EvercoreWealthManagementMember2022-09-300001360901evr:EvercoreWealthManagementMember2021-09-300001360901evr:RealEstateCapitalAdvisoryMember2022-09-300001360901evr:RealEstateCapitalAdvisoryMember2021-09-300001360901evr:EvercoreWealthManagementMembersrt:MinimumMembersrt:ScenarioForecastMember2023-12-3100013609012022-02-242022-02-240001360901us-gaap:CommonClassAMember2022-02-242022-02-240001360901evr:EvercoreWealthManagementMember2021-01-012021-03-310001360901evr:EvercoreWealthManagementMember2021-07-012021-09-300001360901evr:RealEstateCapitalAdvisoryMember2021-07-012021-09-300001360901evr:EvercoreWealthManagementMember2022-07-012022-09-300001360901evr:EvercoreWealthManagementMember2022-01-012022-03-310001360901evr:RealEstateCapitalAdvisoryMember2021-12-312021-12-310001360901evr:RealEstateCapitalAdvisoryMemberus-gaap:CashAndCashEquivalentsMember2021-01-012021-12-310001360901evr:RealEstateCapitalAdvisoryMemberus-gaap:CashAndCashEquivalentsMember2022-01-012022-03-310001360901evr:RealEstateCapitalAdvisoryMemberus-gaap:OtherNoncurrentLiabilitiesMember2022-09-300001360901evr:RealEstateCapitalAdvisoryMemberus-gaap:OtherNoncurrentLiabilitiesMember2021-12-310001360901evr:RealEstateCapitalAdvisoryMember2021-01-012021-12-310001360901us-gaap:CommonClassAMember2022-07-012022-09-300001360901us-gaap:CommonClassAMember2021-07-012021-09-300001360901us-gaap:CommonClassAMember2022-01-012022-09-300001360901us-gaap:CommonClassAMember2021-01-012021-09-300001360901evr:LPUnitsMember2022-07-012022-09-300001360901evr:ClassAEKAndILPUnitsMemberevr:LPUnitsMember2022-07-012022-09-300001360901evr:ClassAEKAndILPUnitsMemberevr:LPUnitsMember2022-01-012022-09-300001360901evr:ClassAEKAndILPUnitsMemberevr:LPUnitsMember2021-07-012021-09-300001360901evr:ClassAEKAndILPUnitsMemberevr:LPUnitsMember2021-01-012021-09-300001360901srt:BoardOfDirectorsChairmanMemberevr:ClassIPUnitsMember2016-11-012016-11-300001360901evr:ClassIPUnitsMember2022-01-012022-09-300001360901evr:LPUnitsMember2016-11-012016-11-300001360901srt:BoardOfDirectorsChairmanMemberevr:ClassIPUnitsMember2022-01-012022-09-300001360901srt:BoardOfDirectorsChairmanMemberevr:ClassIPUnitsMember2021-07-012021-09-300001360901srt:BoardOfDirectorsChairmanMemberevr:ClassIPUnitsMember2021-01-012021-09-300001360901evr:ClassKPUnitsMember2017-11-012017-11-300001360901evr:ClassKPUnitsMember2022-01-012022-09-300001360901evr:LPUnitsMember2022-01-012022-09-300001360901evr:ClassKPUnitsMember2019-06-012019-06-300001360901evr:ClassKPUnitsMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2019-06-012019-06-300001360901evr:ClassKPUnitsMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2019-06-012019-06-300001360901evr:ClassKPUnitsMember2021-12-012021-12-310001360901evr:ClassKPUnitsMember2022-07-012022-09-300001360901evr:ClassKPUnitsMember2021-07-012021-09-300001360901evr:ClassKPUnitsMember2021-01-012021-09-300001360901evr:ClassKPUnitsMemberus-gaap:SubsequentEventMember2022-10-012022-10-310001360901evr:SecondAmendedTwoThousandSixteenStockIncentivePlanMemberus-gaap:CommonClassAMember2022-07-012022-09-300001360901evr:SecondAmendedTwoThousandSixteenStockIncentivePlanMemberus-gaap:CommonClassAMember2022-09-300001360901evr:AmendedTwoThousandSixteenStockIncentivePlanMemberMemberus-gaap:RestrictedStockUnitsRSUMember2022-01-012022-09-300001360901evr:AmendedTwoThousandSixteenStockIncentivePlanMemberMembersrt:MinimumMemberus-gaap:RestrictedStockUnitsRSUMember2022-01-012022-09-300001360901evr:AmendedTwoThousandSixteenStockIncentivePlanMemberMembersrt:MaximumMemberus-gaap:RestrictedStockUnitsRSUMember2022-01-012022-09-300001360901evr:AmendedTwoThousandSixteenStockIncentivePlanMemberMemberus-gaap:RestrictedStockUnitsRSUMember2022-09-300001360901us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-09-300001360901evr:TwoThousandSixandTwoThousandSixteenStockIncentivePlansMemberus-gaap:RestrictedStockUnitsRSUMember2022-01-012022-09-300001360901evr:TwoThousandSixandTwoThousandSixteenStockIncentivePlansMemberus-gaap:RestrictedStockUnitsRSUMember2022-07-012022-09-300001360901evr:TwoThousandSixandTwoThousandSixteenStockIncentivePlansMemberus-gaap:RestrictedStockUnitsRSUMember2021-07-012021-09-300001360901evr:TwoThousandSixandTwoThousandSixteenStockIncentivePlansMemberus-gaap:RestrictedStockUnitsRSUMember2021-01-012021-09-300001360901evr:DeferredCashCompensationProgramMember2022-01-012022-09-300001360901evr:DeferredCashCompensationProgramMember2022-09-300001360901evr:DeferredCashCompensationProgramMember2022-07-012022-09-300001360901evr:DeferredCashCompensationProgramMember2021-07-012021-09-300001360901evr:DeferredCashCompensationProgramMember2021-01-012021-09-300001360901evr:RestrictedCashAwardMembersrt:BoardOfDirectorsChairmanMember2016-11-300001360901evr:RestrictedCashAwardMembersrt:BoardOfDirectorsChairmanMember2019-03-012019-03-010001360901evr:RestrictedCashAwardMembersrt:BoardOfDirectorsChairmanMember2022-03-012022-03-010001360901evr:RestrictedCashAwardMembersrt:BoardOfDirectorsChairmanMember2020-03-012020-03-010001360901evr:RestrictedCashAwardMembersrt:BoardOfDirectorsChairmanMember2021-03-012021-03-010001360901evr:RestrictedCashAwardMembersrt:BoardOfDirectorsChairmanMember2016-11-012016-11-300001360901srt:MaximumMemberevr:RestrictedCashAwardMembersrt:BoardOfDirectorsChairmanMember2016-11-300001360901srt:MinimumMemberevr:RestrictedCashAwardMembersrt:BoardOfDirectorsChairmanMember2016-11-300001360901evr:OtherDeferredCashMember2017-12-310001360901evr:OtherDeferredCashMember2022-01-012022-06-30evr:Installments0001360901evr:OtherDeferredCashMember2022-03-310001360901srt:MinimumMemberevr:OtherDeferredCashMember2022-01-012022-09-300001360901srt:MaximumMemberevr:OtherDeferredCashMember2022-01-012022-09-300001360901evr:OtherDeferredCashMember2022-07-012022-09-300001360901evr:OtherDeferredCashMember2022-01-012022-09-300001360901evr:OtherDeferredCashMember2021-07-012021-09-300001360901evr:OtherDeferredCashMember2021-01-012021-09-300001360901evr:A2017LongtermIncentivePlanMemberevr:LongTermIncentivePlanMember2022-01-012022-09-300001360901evr:LongTermIncentivePlanMemberevr:CurrentLiabilitiesMember2022-09-300001360901evr:LongTermIncentivePlanMemberevr:NoncurrentLiabilitiesMemberMember2022-09-300001360901evr:LongTermIncentivePlanMember2022-01-012022-09-300001360901evr:LongTermIncentivePlanMember2021-01-012021-12-310001360901evr:LongTermIncentivePlanMember2021-03-012021-03-310001360901evr:LongTermIncentivePlanMember2021-12-012021-12-310001360901evr:LongTermIncentivePlanMember2022-07-012022-09-300001360901evr:LongTermIncentivePlanMember2021-07-012021-09-300001360901evr:LongTermIncentivePlanMember2021-01-012021-09-300001360901evr:A2017LongtermIncentivePlanMemberevr:LongTermIncentivePlanMember2022-09-300001360901evr:LongTermIncentivePlanMemberevr:A2021LongTermIncentivePlanMember2022-09-300001360901srt:MinimumMemberevr:EmployeeLoansMember2022-01-012022-09-300001360901srt:MaximumMemberevr:EmployeeLoansMember2022-01-012022-09-300001360901evr:EmployeeLoansMember2022-07-012022-09-300001360901evr:EmployeeLoansMember2022-01-012022-09-300001360901evr:EmployeeLoansMember2021-07-012021-09-300001360901evr:EmployeeLoansMember2021-01-012021-09-300001360901evr:EmployeeLoansMember2022-09-300001360901us-gaap:RestrictedStockUnitsRSUMemberevr:EmployeeCompensationAndBenefitsMember2022-07-012022-09-300001360901us-gaap:RestrictedStockUnitsRSUMemberevr:EmployeeCompensationAndBenefitsMember2022-01-012022-09-300001360901us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-09-300001360901us-gaap:RestrictedStockUnitsRSUMemberevr:EmployeeCompensationAndBenefitsMember2021-07-012021-09-300001360901us-gaap:RestrictedStockUnitsRSUMemberevr:EmployeeCompensationAndBenefitsMember2021-01-012021-09-300001360901us-gaap:RestrictedStockUnitsRSUMember2021-01-012021-09-300001360901evr:PNCBankMemberevr:SecuredLineofCreditMember2016-06-240001360901evr:PNCBankMemberevr:SecuredLineofCreditMemberus-gaap:LondonInterbankOfferedRateLIBORMember2021-10-292021-10-290001360901evr:PNCBankMemberevr:SecuredLineofCreditMember2022-01-012022-09-300001360901evr:PNCBankMemberevr:UnsecuredLineofCreditMember2020-10-300001360901evr:PNCBankMemberevr:UnsecuredLineofCreditMember2021-10-290001360901evr:PNCBankMemberus-gaap:LondonInterbankOfferedRateLIBORMemberevr:UnsecuredLineofCreditMember2021-10-292021-10-290001360901evr:PNCBankMemberevr:UnsecuredLineofCreditMember2022-01-012022-09-300001360901evr:PNCBankMemberevr:EvercoreGroupLLCMemberevr:UnsecuredLineofCreditMember2021-10-290001360901evr:PNCBankMemberevr:EvercoreGroupLLCMemberus-gaap:LondonInterbankOfferedRateLIBORMemberevr:UnsecuredLineofCreditMember2021-10-292021-10-290001360901evr:PNCBankMemberevr:EvercoreGroupLLCMemberevr:UnsecuredLineofCreditMember2022-01-012022-09-300001360901us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberevr:PNCBankMemberevr:EvercoreGroupLLCMemberus-gaap:SubsequentEventMemberevr:UnsecuredLineofCreditMember2022-10-312022-10-310001360901evr:EvercoreGroupLLCMember2022-09-300001360901evr:EvercoreGroupLLCMember2021-12-310001360901evr:EvercoreTrustCompanyMember2022-09-300001360901evr:EvercoreTrustCompanyMember2022-01-012022-09-30evr:segment0001360901evr:InvestmentBankingMember2022-09-300001360901evr:InvestmentBankingMember2021-09-300001360901evr:InvestmentManagementMember2022-09-300001360901evr:InvestmentManagementMember2021-09-300001360901country:US2022-07-012022-09-300001360901country:US2021-07-012021-09-300001360901country:US2022-01-012022-09-300001360901country:US2021-01-012021-09-300001360901evr:EuropeAndOtherMember2022-07-012022-09-300001360901evr:EuropeAndOtherMember2021-07-012021-09-300001360901evr:EuropeAndOtherMember2022-01-012022-09-300001360901evr:EuropeAndOtherMember2021-01-012021-09-300001360901srt:LatinAmericaMember2022-07-012022-09-300001360901srt:LatinAmericaMember2021-07-012021-09-300001360901srt:LatinAmericaMember2022-01-012022-09-300001360901srt:LatinAmericaMember2021-01-012021-09-300001360901country:US2022-09-300001360901country:US2021-12-310001360901evr:EuropeAndOtherMember2022-09-300001360901evr:EuropeAndOtherMember2021-12-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
_____________________________________________________
(Mark One)
| | | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended September 30, 2022
OR
| | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
Commission File Number 001-32975
____________________________________________________
EVERCORE INC.
(Exact name of registrant as specified in its charter)
____________________________________________________ | | | | | | | | |
Delaware | | 20-4748747 |
(State or Other Jurisdiction of Incorporation or Organization) | | (I.R.S. Employer Identification No.) |
| | | | | | | | |
55 East 52nd Street |
New York, | New York | 10055 |
(Address of principal executive offices)
Registrant’s telephone number, including area code: (212) 857-3100
N/A
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
Title of each class | Trading Symbol | Name of each exchange on which registered |
Class A Common Stock, par value $0.01 per share | EVR | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act. | | | | | | | | | | | |
Large accelerated filer | ☒ | Accelerated filer | ☐ |
Non-accelerated filer | ☐ | Smaller reporting company | ☐ |
| | Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The number of shares of the registrant’s Class A common stock, par value $0.01 per share, outstanding as of October 21, 2022 was 38,837,722. The number of shares of the registrant’s Class B common stock, par value $0.01 per share, outstanding as of October 21, 2022 was 49 (excluding 51 shares of Class B common stock held by a subsidiary of the registrant).
Table of Contents
In this report, references to "Evercore", the "Company", "we", "us", "our" refer to Evercore Inc., a Delaware corporation, and its consolidated subsidiaries. Unless the context otherwise requires, references to (1) "Evercore Inc." refer solely to Evercore Inc., and not to any of its consolidated subsidiaries and (2) "Evercore LP" refer solely to Evercore LP, a Delaware limited partnership, and not to any of its consolidated subsidiaries.
| | | | | | | | |
| | Page |
| |
Item 1. | | |
Item 2. | | |
Item 3. | | |
Item 4. | | |
| |
Item 1. | | |
Item 2. | | |
Item 6. | | |
| |
PART I. FINANCIAL INFORMATION
| | | | | |
Item 1. | Financial Statements |
| | | | | |
| |
Condensed Consolidated Financial Statements (Unaudited) | Page |
| |
| |
| |
| |
| |
| |
EVERCORE INC.
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(UNAUDITED)
(dollars in thousands, except share data) | | | | | | | | | | | | | |
| | | |
| September 30, 2022 | | December 31, 2021 |
Assets | | | | | |
Current Assets | | | | | |
Cash and Cash Equivalents | $ | 473,066 | | | $ | 578,317 | | | |
Investment Securities and Certificates of Deposit (includes available-for-sale debt securities with an amortized cost of $655,809 and $706,826 at September 30, 2022 and December 31, 2021, respectively) | 1,313,001 | | | 1,784,639 | | | |
| | | | | |
| | | | | |
| | | | | |
Accounts Receivable (net of allowances of $4,352 and $2,704 at September 30, 2022 and December 31, 2021, respectively) | 303,725 | | | 351,668 | | | |
Receivable from Employees and Related Parties | 23,178 | | | 25,208 | | | |
| | | | | |
Other Current Assets | 108,544 | | | 58,533 | | | |
Total Current Assets | 2,221,514 | | | 2,798,365 | | | |
| | | | | |
Investments | 43,314 | | | 75,176 | | | |
Deferred Tax Assets | 278,535 | | | 248,077 | | | |
Operating Lease Right-of-Use Assets | 240,048 | | | 263,329 | | | |
Furniture, Equipment and Leasehold Improvements (net of accumulated depreciation and amortization of $178,125 and $165,857 at September 30, 2022 and December 31, 2021, respectively) | 145,815 | | | 148,589 | | | |
Goodwill | 119,812 | | | 128,246 | | | |
Intangible Assets (net of accumulated amortization of $3,568 and $3,294 at September 30, 2022 and December 31, 2021, respectively) | 62 | | | 336 | | | |
| | | | | |
Other Assets | 102,169 | | | 140,539 | | | |
Total Assets | $ | 3,151,269 | | | $ | 3,802,657 | | | |
Liabilities and Equity | | | | | |
Current Liabilities | | | | | |
Accrued Compensation and Benefits | $ | 595,146 | | | $ | 1,109,716 | | | |
Accounts Payable and Accrued Expenses | 33,088 | | | 31,633 | | | |
| | | | | |
Payable to Employees and Related Parties | 36,461 | | | 58,876 | | | |
| | | | | |
Operating Lease Liabilities | 40,633 | | | 47,321 | | | |
Taxes Payable | 8,443 | | | 20,980 | | | |
| | | | | |
| | | | | |
Other Current Liabilities | 35,589 | | | 28,610 | | | |
Total Current Liabilities | 749,360 | | | 1,297,136 | | | |
Operating Lease Liabilities | 276,702 | | | 297,473 | | | |
Notes Payable | 369,300 | | | 376,243 | | | |
| | | | | |
Amounts Due Pursuant to Tax Receivable Agreements | 70,770 | | | 70,209 | | | |
Other Long-term Liabilities | 97,297 | | | 126,315 | | | |
Total Liabilities | 1,563,429 | | | 2,167,376 | | | |
Commitments and Contingencies (Note 15) | | | | | |
| | | | | |
Equity | | | | | |
Evercore Inc. Stockholders' Equity | | | | | |
Common Stock | | | | | |
Class A, par value $0.01 per share (1,000,000,000 shares authorized, 79,632,356 and 74,804,288 issued at September 30, 2022 and December 31, 2021, respectively, and 38,835,732 and 37,903,430 outstanding at September 30, 2022 and December 31, 2021, respectively) | 796 | | | 748 | | | |
Class B, par value $0.01 per share (1,000,000 shares authorized, 49 and 53 issued and outstanding at September 30, 2022 and December 31, 2021, respectively) | — | | | — | | | |
Additional Paid-In-Capital | 2,808,533 | | | 2,458,779 | | | |
Accumulated Other Comprehensive Income (Loss) | (50,794) | | | (12,086) | | | |
Retained Earnings | 1,659,479 | | | 1,418,382 | | | |
Treasury Stock at Cost (40,796,624 and 36,900,858 shares at September 30, 2022 and December 31, 2021, respectively) | (3,006,249) | | | (2,545,452) | | | |
Total Evercore Inc. Stockholders' Equity | 1,411,765 | | | 1,320,371 | | | |
Noncontrolling Interest | 176,075 | | | 314,910 | | | |
Total Equity | 1,587,840 | | | 1,635,281 | | | |
Total Liabilities and Equity | $ | 3,151,269 | | | $ | 3,802,657 | | | |
See Notes to Unaudited Condensed Consolidated Financial Statements.
EVERCORE INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
(dollars and share amounts in thousands, except per share data)
| | | | | | | | | | | | | | | | | | | | | | | | | |
| For the Three Months Ended September 30, | | For the Nine Months Ended September 30, |
| 2022 | | 2021 | | 2022 | | 2021 | | |
Revenues | | | | | | | | | |
Investment Banking: | | | | | | | | | |
Advisory Fees | $ | 488,224 | | | $ | 708,333 | | | $ | 1,689,033 | | | $ | 1,781,065 | | | |
Underwriting Fees | 28,697 | | | 54,381 | | | 78,519 | | | 181,686 | | | |
Commissions and Related Revenue | 49,200 | | | 46,763 | | | 152,583 | | | 151,014 | | | |
Asset Management and Administration Fees | 15,641 | | | 16,960 | | | 48,724 | | | 48,092 | | | |
Other Revenue, Including Interest and Investments | (637) | | | 1,511 | | | (25,455) | | | 25,142 | | | |
Total Revenues | 581,125 | | | 827,948 | | | 1,943,404 | | | 2,186,999 | | | |
Interest Expense | 4,188 | | | 4,393 | | | 12,696 | | | 13,269 | | | |
Net Revenues | 576,937 | | | 823,555 | | | 1,930,708 | | | 2,173,730 | | | |
Expenses | | | | | | | | | |
Employee Compensation and Benefits | 355,794 | | | 486,471 | | | 1,174,500 | | | 1,289,659 | | | |
Occupancy and Equipment Rental | 19,680 | | | 19,191 | | | 58,465 | | | 55,413 | | | |
Professional Fees | 29,294 | | | 24,851 | | | 81,207 | | | 67,859 | | | |
Travel and Related Expenses | 12,862 | | | 5,895 | | | 35,474 | | | 11,902 | | | |
Communications and Information Services | 15,333 | | | 14,082 | | | 45,745 | | | 42,191 | | | |
Depreciation and Amortization | 7,065 | | | 7,122 | | | 20,772 | | | 20,914 | | | |
Execution, Clearing and Custody Fees | 2,378 | | | 2,484 | | | 7,806 | | | 8,949 | | | |
Special Charges, Including Business Realignment Costs | — | | | 8,554 | | | 532 | | | 8,554 | | | |
Acquisition and Transition Costs | — | | | — | | | — | | | 7 | | | |
Other Operating Expenses | 4,132 | | | 9,752 | | | 20,262 | | | 21,908 | | | |
Total Expenses | 446,538 | | | 578,402 | | | 1,444,763 | | | 1,527,356 | | | |
Income Before Income from Equity Method Investments and Income Taxes | 130,399 | | | 245,153 | | | 485,945 | | | 646,374 | | | |
Income from Equity Method Investments | 2,027 | | | 3,681 | | | 6,813 | | | 10,099 | | | |
Income Before Income Taxes | 132,426 | | | 248,834 | | | 492,758 | | | 656,473 | | | |
Provision for Income Taxes | 40,790 | | | 59,712 | | | 114,134 | | | 137,871 | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Net Income | 91,636 | | | 189,122 | | | 378,624 | | | 518,602 | | | |
Net Income Attributable to Noncontrolling Interest | 9,198 | | | 29,577 | | | 42,543 | | | 74,346 | | | |
Net Income Attributable to Evercore Inc. | $ | 82,438 | | | $ | 159,545 | | | $ | 336,081 | | | $ | 444,256 | | | |
Net Income Attributable to Evercore Inc. Common Shareholders | $ | 82,438 | | | $ | 159,545 | | | $ | 336,081 | | | $ | 444,256 | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Weighted Average Shares of Class A Common Stock Outstanding | | | | | | | | | |
Basic | 39,114 | | | 39,467 | | | 39,375 | | | 40,492 | | | |
Diluted | 40,527 | | | 42,697 | | | 41,104 | | | 43,597 | | | |
Net Income Per Share Attributable to Evercore Inc. Common Shareholders: | | | | | | | | | |
Basic | $ | 2.11 | | | $ | 4.04 | | | $ | 8.54 | | | $ | 10.97 | | | |
Diluted | $ | 2.03 | | | $ | 3.74 | | | $ | 8.18 | | | $ | 10.19 | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
See Notes to Unaudited Condensed Consolidated Financial Statements.
EVERCORE INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED)
(dollars in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | |
| For the Three Months Ended September 30, | | For the Nine Months Ended September 30, |
| 2022 | | 2021 | | 2022 | | 2021 | | |
| | | | | | | | | |
Net Income | $ | 91,636 | | | $ | 189,122 | | | $ | 378,624 | | | $ | 518,602 | | | |
Other Comprehensive Income (Loss), net of tax: | | | | | | | | | |
Unrealized Gain (Loss) on Securities and Investments, net | 1,186 | | | (858) | | | 1,493 | | | (363) | | | |
Foreign Currency Translation Adjustment Gain (Loss), net | (22,597) | | | (6,749) | | | (44,136) | | | (4,310) | | | |
Other Comprehensive Income (Loss) | (21,411) | | | (7,607) | | | (42,643) | | | (4,673) | | | |
Comprehensive Income | 70,225 | | | 181,515 | | | 335,981 | | | 513,929 | | | |
Comprehensive Income Attributable to Noncontrolling Interest | 7,210 | | | 28,468 | | | 38,608 | | | 73,640 | | | |
Comprehensive Income Attributable to Evercore Inc. | $ | 63,015 | | | $ | 153,047 | | | $ | 297,373 | | | $ | 440,289 | | | |
See Notes to Unaudited Condensed Consolidated Financial Statements.
EVERCORE INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(UNAUDITED)
(dollars in thousands, except share data)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the Three Months Ended September 30, 2022 |
| | | | | | | Accumulated | | | | | | | | | | |
| | | | | Additional | | Other | | | | | | | | | | |
| Class A Common Stock | | Paid-In | | Comprehensive | | Retained | | Treasury Stock | | Noncontrolling | | Total |
| Shares | | Dollars | | Capital | | Income (Loss) | | Earnings | | Shares | | Dollars | | Interest | | Equity |
Balance at June 30, 2022 | 79,597,763 | | | $ | 796 | | | $ | 2,746,245 | | | $ | (31,371) | | | $ | 1,607,976 | | | (40,460,685) | | | $ | (2,973,087) | | | $ | 170,150 | | | $ | 1,520,709 | |
| | | | | | | | | | | | | | | | | |
Net Income | — | | | — | | | — | | | — | | | 82,438 | | | — | | | — | | | 9,198 | | | 91,636 | |
Other Comprehensive Income (Loss) | — | | | — | | | — | | | (19,423) | | | — | | | — | | | — | | | (1,988) | | | (21,411) | |
Treasury Stock Purchases | — | | | — | | | — | | | — | | | — | | | (335,939) | | | (33,162) | | | — | | | (33,162) | |
Evercore LP Units Exchanged for Class A Common Stock | 850 | | | — | | | 47 | | | — | | | — | | | — | | | — | | | (47) | | | — | |
Equity-based Compensation Awards | 33,743 | | | — | | | 63,839 | | | — | | | — | | | — | | | — | | | 5,403 | | | 69,242 | |
| | | | | | | | | | | | | | | | | |
Dividends | — | | | — | | | — | | | — | | | (30,935) | | | — | | | — | | | — | | | (30,935) | |
Noncontrolling Interest (Note 12) | — | | | — | | | (1,598) | | | — | | | — | | | — | | | — | | | (6,641) | | | (8,239) | |
Balance at September 30, 2022 | 79,632,356 | | | $ | 796 | | | $ | 2,808,533 | | | $ | (50,794) | | | $ | 1,659,479 | | | (40,796,624) | | | $ | (3,006,249) | | | $ | 176,075 | | | $ | 1,587,840 | |
| | | | | | | | | | | | | | | | | |
| For the Nine Months Ended September 30, 2022 |
| | | | | | | Accumulated | | | | | | | | | | |
| | | | | Additional | | Other | | | | | | | | | | |
| Class A Common Stock | | Paid-In | | Comprehensive | | Retained | | Treasury Stock | | Noncontrolling | | Total |
| Shares | | Dollars | | Capital | | Income (Loss) | | Earnings | | Shares | | Dollars | | Interest | | Equity |
Balance at December 31, 2021 | 74,804,288 | | | $ | 748 | | | $ | 2,458,779 | | | $ | (12,086) | | | $ | 1,418,382 | | | (36,900,858) | | | $ | (2,545,452) | | | $ | 314,910 | | | $ | 1,635,281 | |
| | | | | | | | | | | | | | | | | |
Net Income | — | | | — | | | — | | | — | | | 336,081 | | | — | | | — | | | 42,543 | | | 378,624 | |
Other Comprehensive Income (Loss) | — | | | — | | | — | | | (38,708) | | | — | | | — | | | — | | | (3,935) | | | (42,643) | |
Treasury Stock Purchases | — | | | — | | | — | | | — | | | — | | | (3,895,766) | | | (460,797) | | | — | | | (460,797) | |
| | | | | | | | | | | | | | | | | |
Evercore LP Units Exchanged for Class A Common Stock | 2,573,455 | | | 26 | | | 163,736 | | | — | | | — | | | — | | | — | | | (159,354) | | | 4,408 | |
Equity-based Compensation Awards | 2,254,613 | | | 22 | | | 188,977 | | | — | | | — | | | — | | | — | | | 17,932 | | | 206,931 | |
| | | | | | | | | | | | | | | | | |
Dividends | — | | | — | | | — | | | — | | | (94,984) | | | — | | | — | | | — | | | (94,984) | |
Noncontrolling Interest (Note 12) | — | | | — | | | (2,959) | | | — | | | — | | | — | | | — | | | (36,021) | | | (38,980) | |
| | | | | | | | | | | | | | | | | |
Balance at September 30, 2022 | 79,632,356 | | | $ | 796 | | | $ | 2,808,533 | | | $ | (50,794) | | | $ | 1,659,479 | | | (40,796,624) | | | $ | (3,006,249) | | | $ | 176,075 | | | $ | 1,587,840 | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
|
|
|
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| For the Three Months Ended September 30, 2021 |
| | | | | | | Accumulated | | | | | | | | | | |
| | | | | Additional | | Other | | | | | | | | | | |
| Class A Common Stock | | Paid-In | | Comprehensive | | Retained | | Treasury Stock | | Noncontrolling | | Total |
| Shares | | Dollars | | Capital | | Income (Loss) | | Earnings | | Shares | | Dollars | | Interest | | Equity |
Balance at June 30, 2021 | 74,588,183 | | | $ | 746 | | | $ | 2,383,725 | | | $ | (7,227) | | | $ | 1,023,260 | | | (34,753,472) | | | $ | (2,249,533) | | | $ | 274,296 | | | $ | 1,425,267 | |
| | | | | | | | | | | | | | | | | |
Net Income | — | | | — | | | — | | | — | | | 159,545 | | | — | | | — | | | 29,577 | | | 189,122 | |
Other Comprehensive Income (Loss) | — | | | — | | | — | | | (6,498) | | | — | | | — | | | — | | | (1,109) | | | (7,607) | |
Treasury Stock Purchases | — | | | — | | | — | | | — | | | — | | | (792,706) | | | (105,147) | | | — | | | (105,147) | |
Evercore LP Units Exchanged for Class A Common Stock | 250 | | | — | | | 21 | | | — | | | — | | | — | | | — | | | (13) | | | 8 | |
Equity-based Compensation Awards | 43,128 | | | — | | | 52,981 | | | — | | | — | | | — | | | — | | | 2,946 | | | 55,927 | |
| | | | | | | | | | | | | | | | | |
Dividends | — | | | — | | | — | | | — | | | (30,278) | | | — | | | — | | | — | | | (30,278) | |
Noncontrolling Interest (Note 12) | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (15,054) | | | (15,054) | |
Balance at September 30, 2021 | 74,631,561 | | | $ | 746 | | | $ | 2,436,727 | | | $ | (13,725) | | | $ | 1,152,527 | | | (35,546,178) | | | $ | (2,354,680) | | | $ | 290,643 | | | $ | 1,512,238 | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| For the Nine Months Ended September 30, 2021 |
| | | | | | | Accumulated | | | | | | | | | | |
| | | | | Additional | | Other | | | | | | | | | | |
| Class A Common Stock | | Paid-In | | Comprehensive | | Retained | | Treasury Stock | | Noncontrolling | | Total |
| Shares | | Dollars | | Capital | | Income (Loss) | | Earnings | | Shares | | Dollars | | Interest | | Equity |
Balance at December 31, 2020 | 72,195,283 | | | $ | 722 | | | $ | 2,266,136 | | | $ | (9,758) | | | $ | 798,573 | | | (31,445,058) | | | $ | (1,824,727) | | | $ | 258,428 | | | $ | 1,489,374 | |
| | | | | | | | | | | | | | | | | |
Net Income | — | | | — | | | — | | | — | | | 444,256 | | | — | | | — | | | 74,346 | | | 518,602 | |
Other Comprehensive Income (Loss) | — | | | — | | | — | | | (3,967) | | | — | | | — | | | — | | | (706) | | | (4,673) | |
Treasury Stock Purchases | — | | | — | | | — | | | — | | | — | | | (4,101,120) | | | (529,953) | | | — | | | (529,953) | |
Evercore LP Units Exchanged for Class A Common Stock | 140,943 | | | 1 | | | 8,787 | | | — | | | — | | | — | | | — | | | (6,760) | | | 2,028 | |
Equity-based Compensation Awards | 2,295,335 | | | 23 | | | 164,630 | | | — | | | — | | | — | | | — | | | 9,053 | | | 173,706 | |
| | | | | | | | | | | | | | | | | |
Dividends | — | | | — | | | — | | | — | | | (90,302) | | | — | | | — | | | — | | | (90,302) | |
Noncontrolling Interest (Note 12) | — | | | — | | | (2,826) | | | — | | | — | | | — | | | — | | | (43,718) | | | (46,544) | |
Balance at September 30, 2021 | 74,631,561 | | | $ | 746 | | | $ | 2,436,727 | | | $ | (13,725) | | | $ | 1,152,527 | | | (35,546,178) | | | $ | (2,354,680) | | | $ | 290,643 | | | $ | 1,512,238 | |
See Notes to Unaudited Condensed Consolidated Financial Statements.
EVERCORE INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(dollars in thousands) | | | | | | | | | | | | | |
| For the Nine Months Ended September 30, |
| 2022 | | 2021 | | |
Cash Flows From Operating Activities | | | | | |
Net Income | $ | 378,624 | | | $ | 518,602 | | | |
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: | | | | | |
Net (Gains) Losses on Investments, Investment Securities and Contingent Consideration | 27,305 | | | (12,067) | | | |
Equity Method Investments, Including Gain on Sale | 3,291 | | | 3,292 | | | |
Equity-Based and Other Deferred Compensation | 357,401 | | | 309,204 | | | |
| | | | | |
| | | | | |
Noncash Lease Expense | 27,096 | | | 30,368 | | | |
Depreciation, Amortization and Accretion | 21,579 | | | 21,360 | | | |
Bad Debt Expense | 4,905 | | | 15 | | | |
| | | | | |
| | | | | |
Deferred Taxes | (11,300) | | | 9,364 | | | |
Decrease (Increase) in Operating Assets: | | | | | |
Investment Securities | (1,541) | | | (1,971) | | | |
| | | | | |
| | | | | |
Accounts Receivable | 30,729 | | | (31,122) | | | |
Receivable from Employees and Related Parties | 1,817 | | | 2,091 | | | |
| | | | | |
Other Assets | (15,036) | | | (49,736) | | | |
(Decrease) Increase in Operating Liabilities: | | | | | |
Accrued Compensation and Benefits | (636,901) | | | (144,111) | | | |
Accounts Payable and Accrued Expenses | 3,475 | | | 8,814 | | | |
| | | | | |
Payables to Employees and Related Parties | 5,826 | | | 9,076 | | | |
| | | | | |
Taxes Payable | (12,537) | | | (13,505) | | | |
Other Liabilities | (27,560) | | | (129,770) | | | |
Net Cash Provided by Operating Activities | 157,173 | | | 529,904 | | | |
Cash Flows From Investing Activities | | | | | |
Investments Purchased | — | | | (3,862) | | | |
Proceeds from Redemption of G5 Debt Security in 2021 and Sale of Investments in 2022 | 18,300 | | | 11,779 | | | |
| | | | | |
Distributions of Private Equity Investments | 238 | | | 316 | | | |
Investment Securities: | | | | | |
Proceeds from Sales and Maturities of Investment Securities | 2,326,799 | | | 1,565,429 | | | |
Purchases of Investment Securities | (1,893,948) | | | (1,640,970) | | | |
Maturity of Certificates of Deposit | 217,837 | | | 73,995 | | | |
Purchase of Certificates of Deposit | (231,639) | | | (191,498) | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Purchase of Furniture, Equipment and Leasehold Improvements | (19,072) | | | (23,417) | | | |
| | | | | |
Net Cash Provided by (Used In) Investing Activities | 418,515 | | | (208,228) | | | |
Cash Flows From Financing Activities | | | | | |
| | | | | |
Issuance of Noncontrolling Interests | 300 | | | 2,063 | | | |
| | | | | |
Distributions to Noncontrolling Interests | (38,970) | | | (45,768) | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Payment of Notes Payable | (67,000) | | | (38,000) | | | |
Issuance of Notes Payable | 67,000 | | | 38,000 | | | |
Debt Issuance Costs and Make-Whole Amount | (1,826) | | | (355) | | | |
Purchase of Treasury Stock and Noncontrolling Interests | (491,936) | | | (533,737) | | | |
| | | | | |
Dividends | (99,082) | | | (91,922) | | | |
| | | | | |
Net Cash Provided by (Used in) Financing Activities | (631,514) | | | (669,719) | | | |
Effect of Exchange Rate Changes on Cash | (49,296) | | | (2,306) | | | |
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash | (105,122) | | | (350,349) | | | |
Cash, Cash Equivalents and Restricted Cash – Beginning of Period | 587,293 | | | 838,224 | | | |
Cash, Cash Equivalents and Restricted Cash – End of Period | $ | 482,171 | | | $ | 487,875 | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | |